
6,000,000 8%
5,500,000

1,306,300

724,790

114,400

134,310 35%
87,000

7,400,000

193,400

142,400

12,000,000 16%
10,000,000

2,101,800

957,900

341,200

533,800

283,200

45,600

178,100

342,900

85,000

90,300

127,200

9,182,000

1,673,400

314,700

751,200

283,200

7,084,000

30,000

134,310 35%
87,000

313,600

36,200

193,400

283,200

603,790

356,000

139,800

83,800

178,100

60,500

283,200

1,779,600

74,800

102,000

160,000

597,300

80,223 26%
59,000

62,920

127,200

32,400

314,700

283,200

51,100

114,700

44,400

195,700

305,200

159,900

122,000

283,200

193,400

38,300

241,500

27,200

167,700

227,600

283,200

921,000

1,138,500

109,600

88,800

864,500

96,800

283,200

25,399,100

88,800

73,900

115,000 17%
95,000

23,595

283,200

101,600

425,000

33,000

483,700

83,800

352,400

114,400

66,429

50,000

597,300

71,200

144,500

25,300

38,300

83,800

22,000

414,800

101,700

460,300

91,400

192,500

53,400
- 2
- 3