
387,000 9%
350,000

966,790

1,087,790

54,700 20%
43,760

750,200

966,790

482,790

1,061,170 5%
1,006,115

66,800 20%
53,440

712,690

819,170

689,700

966,790

80,000 15%
67,500

667,920

122,300

603,790

231,300

231,300

482,790

950,000 20%
760,000

223,850

132,700

231,300

397,200

66,800 20%
53,440

54,000

395,670

344,850

77,100

231,300

44,900

206,500

165,165

69,300

1,142,500

1,345,000 20%
1,076,000

1,099,000

4,028,200

957,600 20%
766,080

2,118,400

1,135,200 20%
908,160

35,400
