
387,000 9%
350,000

966,790

966,790

750,200

54,700 20%
43,760

1,087,790

482,790

66,800 20%
53,440

1,061,170 5%
1,006,115

819,170

712,690

966,790

80,000 15%
67,500

667,920

122,300

689,700

603,790

231,300

223,850

231,300

482,790

132,700

950,000 20%
760,000

66,800 20%
53,440

397,200

231,300

54,000

395,670

77,100

344,850

231,300

44,900

165,165

69,300

206,500

1,142,500

1,099,000

1,345,000 20%
1,076,000

4,028,200

957,600 20%
766,080

2,118,400

1,135,200 20%
908,160

35,400
