
622,320

58,800 15%
49,900

1,567,560

42,000

588,000 15%
499,000

657,240

199,000 24%
150,000

781,800

198,240

170,880

1,160,148

228,000

99,000 10%
89,000

10,921,800

503,160

579,348

1,198,800

565,000 11%
500,000

172,788

60,000

152,640

869,748

198,240

201,240

228,000

118,800

118,800

296,400

118,800

143,748

627,600

1,273,404 5%
1,207,338

466,818

238,800

1,247,268

420,000

434,148

339,768

193,116

579,348

288,948

274,428

234,840

143,748

579,348

187,308

45,960

198,924

474,804

434,148

474,804

286,044

259,908

201,828

288,948

434,148

143,748

114,708

187,308

187,308

143,748

175,000 43%
99,000

143,748

143,748

288,948

143,748

143,748

434,148

187,308

143,748

724,548

175,000 43%
99,000

579,348

434,148

336,864

370,260

434,148

444,000

288,948

140,844

579,348

143,748

420,000

259,908

1,014,948

620,004

579,348

579,348

99,000 9%
90,000

256,278

187,308

866,844

245,388

617,100

288,948

691,152

201,828

724,548

288,948

187,308
- 2