
622,320

58,800 15%
49,900

1,567,560

42,000

588,000 15%
499,000

657,240

199,000

198,240

170,880

781,800

1,160,148

228,000

10,921,800

99,000

579,348

503,160

1,198,800

565,000

172,788

60,000

869,748

152,640

201,240

198,240

228,000

118,800

296,400

118,800

627,600

1,273,404 5%
1,207,338

118,800

143,748

420,000

274,428

1,247,268

466,818

238,800

193,116

434,148

288,948

339,768

579,348

474,804

198,924

474,804

187,308

579,348

434,148

143,748

234,840

45,960

114,708

143,748

286,044

288,948

201,828

724,548

259,908

143,748

579,348

259,908

434,148

434,148

444,000

143,748

175,000

143,748

620,004

187,308

143,748

434,148

288,948

370,260

288,948

187,308

336,864

579,348

288,948

175,000

143,748

187,308

201,828

143,748

579,348

866,844

143,748

724,548

99,000

140,844

420,000

869,748

187,308

579,348

256,278

434,148

201,828

187,308

288,948

1,014,948

691,152
- 2