
622,320

58,800 15%
49,900

1,567,560

42,000

588,000 15%
499,000

657,240

199,000 24%
150,000

170,880

198,240

781,800

1,160,148

228,000

99,000 10%
89,000

10,921,800

579,348

503,160

1,198,800

565,000 11%
500,000

172,788

60,000

869,748

152,640

201,240

198,240

228,000

118,800

296,400

118,800

627,600

1,273,404 5%
1,207,338

118,800

143,748

420,000

1,247,268

466,818

238,800

274,428

339,768

193,116

434,148

288,948

579,348

474,804

198,924

187,308

579,348

45,960

234,840

143,748

474,804

434,148

143,748

286,044

114,708

201,828

175,000 43%
99,000

444,000

143,748

259,908

143,748

434,148

259,908

143,748

187,308

143,748

434,148

288,948

187,308

620,004

288,948

336,864

724,548

370,260

288,948

434,148

579,348

143,748

143,748

201,828

579,348

187,308

288,948

175,000 43%
99,000

143,748

187,308

420,000

140,844

579,348

434,148

99,000 9%
90,000

256,278

201,828

579,348

724,548

866,844

691,152

869,748

1,014,948

617,100

245,388
- 2