
622,320

58,800 15%
49,900

1,567,560

42,000

588,000 15%
499,000

657,240

199,000 24%
150,000

198,240

781,800

170,880

1,160,148

228,000

99,000 10%
89,000

10,921,800

503,160

579,348

1,198,800

565,000 11%
500,000

172,788

60,000

152,640

198,240

869,748

201,240

228,000

118,800

118,800

296,400

118,800

627,600

1,273,404 5%
1,207,338

143,748

466,818

420,000

1,247,268

238,800

434,148

339,768

193,116

288,948

274,428

579,348

234,840

579,348

143,748

187,308

474,804

198,924

45,960

474,804

434,148

201,828

286,044

114,708

259,908

143,748

288,948

434,148

187,308

143,748

187,308

143,748

175,000 43%
99,000

143,748

370,260

143,748

288,948

724,548

143,748

434,148

434,148

579,348

336,864

420,000

175,000 43%
99,000

143,748

187,308

259,908

288,948

256,278

1,014,948

434,148

444,000

866,844

620,004

143,748

579,348

579,348

579,348

140,844

245,388

187,308

99,000 9%
90,000

576,444

691,152

288,948

288,948

724,548

617,100

201,828
- 2