
283,680

947,160

967,560

1,257,120

228,000

296,400

579,348

1,198,800

172,788

348,240

60,000

414,120

228,000

118,800

118,800

296,400

118,800

627,600

143,748

1,273,404 5%
1,207,338

10,663,440

420,000

339,768

434,148

366,240

579,348

274,428

288,948

52,272 19%
42,000

143,748

187,308

579,348

198,924

474,804

434,148

474,804

178,320

201,828

259,908

286,044

143,748

187,308

434,148

288,948

187,308

143,748

143,748

175,000 43%
99,000

143,748

143,748

170,900

288,948

370,260

143,748

348,240

143,748

187,308

434,148

724,548

175,000 43%
99,000

259,908

336,864

579,348

434,148

288,948

434,148

143,748

140,844

579,348

579,348

348,240

187,308

866,844

579,348

620,004

348,240

201,828

245,388

691,152

187,308

288,948

724,548

288,948

617,100

869,748

348,240

434,148

184,404

199,000 35%
129,000

187,308

355,740

175,000 43%
99,000

129,228

288,948

259,908

434,148

143,748

198,924

187,308

434,148
- 2