
622,320

58,800 15%
49,900

1,567,560

588,000 15%
499,000

657,240

198,240

781,800

1,160,148

228,000

99,000

579,348

1,198,800

172,788

60,000

228,000

118,800

296,400

36,000

118,800

627,600

1,273,404 5%
1,207,338

118,800

143,748

420,000

274,428

434,148

238,800

193,116

466,818

339,768

288,948

579,348

474,804

198,924

187,308

474,804

434,148

143,748

579,348

114,708

143,748

286,044

288,948

579,348

201,828

724,548

143,748

434,148

143,748

434,148

259,908

259,908

620,004

187,308

434,148

370,260

336,864

187,308

288,948

579,348

288,948

143,748

143,748

201,828

579,348

143,748

724,548

187,308

288,948

140,844

866,844

869,748

187,308

420,000

579,348

201,828

256,278

434,148

187,308

691,152

1,014,948

617,100

288,948

576,444

184,404

187,308

434,148

259,908

355,740

434,148

288,948

579,348

198,924

408,948

143,748

434,148

121,920

129,228

579,348

187,308
- 2