
622,320

58,800 15%
49,900

1,567,560

588,000 15%
499,000

657,240

781,800

198,240

1,160,148

228,000

99,000 10%
89,000

579,348

1,198,800

60,000

172,788

228,000

118,800

36,000

296,400

627,600

118,800

118,800

1,273,404 5%
1,207,338

143,748

466,818

420,000

238,800

339,768

193,116

434,148

274,428

474,804

579,348

288,948

187,308

579,348

198,924

143,748

474,804

434,148

143,748

201,828

259,908

286,044

114,708

434,148

143,748

187,308

288,948

288,948

370,260

143,748

187,308

434,148

143,748

143,748

288,948

724,548

259,908

434,148

579,348

288,948

420,000

256,278

579,348

336,864

143,748

187,308

579,348

140,844

579,348

620,004

434,148

866,844

1,014,948

187,308

201,828

288,948

724,548

691,152

617,100

184,404

869,748

187,308

576,444

187,308

434,148

259,908

121,920

355,740

201,828

576,444

434,148

408,948

129,228

288,948

198,924

434,148

579,348

579,348

143,748
- 2